Org.nr 993 147 044 2008 → 2009 Year-over-year analysis

ABLER NORDIC AS: årsregnskap 2009 vs 2008

Grew 3566% on revenue, fresh owner capital

approved 2010-04-21; registry 2010-06-12; journal 2010 420479

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABLER NORDIC AS. Revenue 371 NOK → 13.6k NOK (+3565.8%). Equity 11.0k NOK → 60 NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABLER NORDIC AS.

Scorecard

Revenue
371 NOK 13.6k NOK
+3565.8%
Operating result
n/m 0 NOK
—
Equity
11.0k NOK 60 NOK
-99.5%
Cash
76 NOK 1 558 NOK
+1950.0%
Total assets
564 NOK 61.9k NOK
+10868.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 371 NOK to 13.6k NOK (+3565.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 76 NOK → 1 558 NOK (+1950.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.22× → 1.09×. Calculated

  • ↑

    Payroll decreased

    Salary cost 6.48m NOK → 12 NOK (1746248% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.0k NOK → 60 NOK (equity ratio 1946.6% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 59.5k NOK. Reported fact