Org.nr 993 147 044 2022 → 2023 Year-over-year analysis

ABLER NORDIC AS: årsregnskap 2023 vs 2022

Weaker earnings

registry 2024-07-01; journal 2024 549499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABLER NORDIC AS. Revenue 48.02m NOK → 48.15m NOK (+0.3%). Net result +13.28m NOK → +3.31m NOK. Equity 127.0k NOK → 130.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ABLER NORDIC AS.

Scorecard

Revenue
48.02m NOK 48.15m NOK
+0.3%
Operating result
+5.11m NOK +1.86m NOK
-63.6%
Net result
+13.28m NOK +3.31m NOK
-75.0%
Equity
127.0k NOK 130.3k NOK
+2.6%
Cash
86.62m NOK 98.56m NOK
+13.8%
Total assets
171.7k NOK 170.15m NOK
+99016.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 48.02m NOK to 48.15m NOK (+0.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 127.0k NOK → 130.3k NOK (equity ratio 74.0% → 0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 86.62m NOK → 98.56m NOK (+13.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 127.0k NOK → 130.3k NOK (+3 313 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +5.11m NOK → +1.86m NOK (op. margin 10.6% → 3.9%). Calculated

  • ↓

    Net result weakened

    Net result +13.28m NOK → +3.31m NOK (net margin 27.7% → 6.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 21.32m NOK → 24.20m NOK (44% → 50% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 78.74m NOK → 66.50m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 15.66 → 18. Reported fact