Org.nr 915 108 598 2015 → 2016 Year-over-year analysis

ABLY MEDICAL AS: årsregnskap 2016 vs 2015

Grew 80685% on revenue, fresh owner capital

approved 2017-06-30; registry 2017-08-03; journal 2017 827370

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ABLY MEDICAL AS. Revenue 2 835 NOK → 2.29m NOK (+80685.1%). Equity 2.44m NOK → 1.99m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABLY MEDICAL AS.

At a glance

Revenue

2 835 NOK 2.29m NOK

+80685.1%

Equity

2.44m NOK 1.99m NOK

-18.3%

Cash

1 736 NOK 702.2k NOK

+40350.1%

Total assets

3.01m NOK 2.66m NOK

-11.6%

↑
Revenue rose

Operating income / revenue moved from 2 835 NOK to 2.29m NOK (+80685.1% YoY). Calculated
↑
Cash rose

Bank deposits 1 736 NOK → 702.2k NOK (+40350.1% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 2 024 NOK → 2.02m NOK (+2.02m NOK). Reported fact

↓
Equity eroded

Book equity 2.44m NOK → 1.99m NOK (equity ratio 81.1% → 74.9%). Calculated

·
COGS moved

COGS / varekostnad 427.3k NOK → 671.8k NOK (+57.2% YoY). Calculated
·
Book investments changed

Investment / intangible book value 28.5k NOK → 14 NOK. Reported fact