Org.nr 915 108 598 2018 → 2019 Year-over-year analysis

ABLY MEDICAL AS: årsregnskap 2019 vs 2018

Grew 2079% on revenue, cash halved-plus

approved 2020-09-28; registry 2020-10-15; journal 2020 943828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABLY MEDICAL AS. Revenue 135.8k NOK → 2.96m NOK (+2079.0%). Equity 13.45m NOK → 13.63m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABLY MEDICAL AS.

Scorecard

Revenue
135.8k NOK 2.96m NOK
+2079.0%
Operating result
+481 NOK +24.5k NOK
+5001.5%
Net result
n/m -24.82m NOK
—
Equity
13.45m NOK 13.63m NOK
+1.4%
Cash
11.51m NOK 1.46m NOK
-87.3%
Total assets
17.75m NOK 26.13m NOK
+47.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 135.8k NOK to 2.96m NOK (+2079.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +481 NOK → +24.5k NOK (op. margin 0.4% → 0.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.45m NOK → 13.63m NOK (equity ratio 75.8% → 52.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 11.51m NOK → 1.46m NOK (-87.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.63× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (11.51m NOK → 1.46m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 41.64m NOK → 2.06m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.16m NOK → 1.42m NOK. Reported fact