Org.nr 927 466 945 2022 → 2023 Year-over-year analysis

ABM ENTREPRENØR AS: årsregnskap 2023 vs 2022

Grew 445% on revenue, stronger earnings, cash halved-plus

approved 2024-07-12; registry 2024-07-15; journal 2024 640921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABM ENTREPRENØR AS. Revenue 523.8k NOK → 2.85m NOK (+444.5%). Net result -184.1k NOK → -113.8k NOK. Equity -276.4k NOK → -390.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABM ENTREPRENØR AS.

Scorecard

Revenue
523.8k NOK 2.85m NOK
+444.5%
Operating result
-177.6k NOK -88.1k NOK
+50.4%
Net result
-184.1k NOK -113.8k NOK
+38.2%
Equity
-276.4k NOK -390.2k NOK
-41.2%
Cash
103.9k NOK 11.5k NOK
-88.9%
Total assets
103.9k NOK 133.0k NOK
+28.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 523.8k NOK to 2.85m NOK (+444.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -177.6k NOK → -88.1k NOK (op. margin -33.9% → -3.1%). Calculated

  • ↑

    Net result improved

    Net result -184.1k NOK → -113.8k NOK (net margin -35.1% → -4.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -276.4k NOK → -390.2k NOK (equity ratio -266.1% → -293.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 103.9k NOK → 11.5k NOK (-88.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -293.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.33m NOK → 1.58m NOK (254% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 108.1k NOK → 744.6k NOK (+588.9% YoY). Calculated