Org.nr 990 863 970 2023 → 2024 Year-over-year analysis

ABM-MEDIA AS: årsregnskap 2024 vs 2023

Grew 21% on revenue, stronger earnings, cash halved-plus

approved 2025-06-03; registry 2025-07-24; journal 2025 692863

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABM-MEDIA AS. Revenue 4.90m NOK → 5.93m NOK (+20.9%). Net result -1.64m NOK → -5 316 NOK. Equity 3.35m NOK → 342.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABM-MEDIA AS.

Scorecard

Revenue
4.90m NOK 5.93m NOK
+20.9%
Operating result
-1.65m NOK -8 217 NOK
+99.5%
Net result
-1.64m NOK -5 316 NOK
+99.7%
Equity
3.35m NOK 342.6k NOK
-89.8%
Cash
985.2k NOK 360.7k NOK
-63.4%
Total assets
1.67m NOK 1.06m NOK
-36.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.90m NOK to 5.93m NOK (+20.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.65m NOK → -8 217 NOK (op. margin -33.6% → -0.1%). Calculated

  • ↑

    Net result improved

    Net result -1.64m NOK → -5 316 NOK (net margin -33.5% → -0.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.24m NOK → 2.07m NOK (46% → 35% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.35m NOK → 342.6k NOK (equity ratio 200.9% → 32.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 985.2k NOK → 360.7k NOK (-63.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 58.6k NOK → 9 120 NOK. Reported fact