Org.nr 919 505 982 2022 → 2023 Year-over-year analysis

ABM SALG AS: årsregnskap 2023 vs 2022

Shrank 51% on revenue, slipped into loss

approved 2024-06-25; registry 2024-07-23; journal 2024 659913

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABM SALG AS. Revenue 13.90m NOK → 6.84m NOK (-50.8%). Net result +663.1k NOK → -899.0k NOK. Equity 859.3k NOK → -224.2k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ABM SALG AS.

Scorecard

Revenue
13.90m NOK 6.84m NOK
-50.8%
Operating result
+210.1k NOK -388.5k NOK
-284.9%
Net result
+663.1k NOK -899.0k NOK
-235.6%
Equity
859.3k NOK -224.2k NOK
-126.1%
Cash
22.1k NOK 36.3k NOK
+64.2%
Total assets
7.13m NOK 5.19m NOK
-27.1%

What improved

  • ↑

    Cash rose

    Bank deposits 22.1k NOK → 36.3k NOK (+64.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1009.90bn NOK → 3 NOK (7267228% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.90m NOK to 6.84m NOK (-50.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +210.1k NOK → -388.5k NOK (op. margin 1.5% → -5.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 663.1k NOK profit to a loss of 899.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 859.3k NOK → -224.2k NOK (equity ratio 12.1% → -4.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 859.3k NOK → 127.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.82m NOK → 3.91m NOK (-55.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.2k NOK → 6 351 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 2.5. Reported fact