Org.nr 968 185 683 1999 → 2000 Year-over-year analysis

ABMELBY AS: årsregnskap 2000 vs 1999

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABMELBY AS. Revenue 3.29m NOK → 3.19m NOK (-3.0%). Net result +297.7k NOK → +37.5k NOK. Equity 388.6k NOK → 311.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABMELBY AS.

Scorecard

Revenue
3.29m NOK 3.19m NOK
-3.0%
Operating result
+427.2k NOK +65.9k NOK
-84.6%
Net result
+297.7k NOK +37.5k NOK
-87.4%
Equity
388.6k NOK 311.5k NOK
-19.8%
Cash
167.4k NOK 243.3k NOK
+45.4%
Total assets
n/m 934.2k NOK
—

What improved

  • ↑

    Cash rose

    Bank deposits 167.4k NOK → 243.3k NOK (+45.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.29m NOK to 3.19m NOK (-3.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +427.2k NOK → +65.9k NOK (op. margin 13.0% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +297.7k NOK → +37.5k NOK (net margin 9.0% → 1.2%). Calculated

  • ↓

    Equity eroded

    Book equity 388.6k NOK → 311.5k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.27m NOK → 1.34m NOK (39% → 42% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 319.2k NOK → 309.9k NOK (-2.9% YoY). Calculated