Org.nr 986 281 754 2009 → 2010 Year-over-year analysis

ABN SCANDINAVIA AS: årsregnskap 2010 vs 2009

Grew 34% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABN SCANDINAVIA AS. Revenue 18.89m NOK → 25.28m NOK (+33.9%). Equity 761.6k NOK → 191.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABN SCANDINAVIA AS.

Scorecard

Revenue
18.89m NOK 25.28m NOK
+33.9%
Operating result
+1.04m NOK +787.7k NOK
-24.1%
Equity
761.6k NOK 191.9k NOK
-74.8%
Total assets
3.32m NOK 2.33m NOK
-29.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.89m NOK to 25.28m NOK (+33.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.04m NOK → +787.7k NOK (op. margin 5.5% → 3.1%). Calculated

  • ↓

    Equity eroded

    Book equity 761.6k NOK → 191.9k NOK (equity ratio 22.9% → 8.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 16.12m NOK → 22.25m NOK (+38.0% YoY). Calculated