Org.nr 986 281 754 2023 → 2024 Year-over-year analysis

ABN SCANDINAVIA AS: årsregnskap 2024 vs 2023

Grew 40% on revenue, weaker earnings, cash halved-plus

approved 2025-01-30; registry 2025-02-06; journal 2025 305710

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABN SCANDINAVIA AS. Revenue 63.11m NOK → 88.39m NOK (+40.1%). Net result +3.04m NOK → +1.41m NOK. Equity 4.82m NOK → 5.29m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for ABN SCANDINAVIA AS.

Scorecard

Revenue
63.11m NOK 88.39m NOK
+40.1%
Operating result
+4.22m NOK +1.52m NOK
-64.0%
Net result
+3.04m NOK +1.41m NOK
-53.6%
Equity
4.82m NOK 5.29m NOK
+9.8%
Cash
8.83m NOK 3.19m NOK
-63.9%
Total assets
16.77m NOK 16.73m NOK
-0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 63.11m NOK to 88.39m NOK (+40.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.82m NOK → 5.29m NOK (equity ratio 28.8% → 31.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.84m NOK → 2.83m NOK (5% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +4.22m NOK → +1.52m NOK (op. margin 6.7% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +3.04m NOK → +1.41m NOK (net margin 4.8% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.83m NOK → 3.19m NOK (-63.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.83m NOK → 3.19m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 49.78m NOK → 76.37m NOK (+53.4% YoY). Calculated