Org.nr 821 000 882 2021 → 2022 Year-over-year analysis

ABNC AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue

approved 2023-07-17; registry 2023-08-02; journal 2023 683563

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABNC AS. Revenue 179.8k NOK → 179 NOK (-99.9%). Net result -184.9k NOK → -202.6k NOK. Equity -380.7k NOK → -583.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABNC AS.

Scorecard

Revenue
179.8k NOK 179 NOK
-99.9%
Operating result
-184.9k NOK -202.6k NOK
-9.6%
Net result
-184.9k NOK -202.6k NOK
-9.6%
Equity
-380.7k NOK -583.3k NOK
-53.2%
Cash
45.4k NOK 63.7k NOK
+40.5%
Total assets
29.1k NOK 77.8k NOK
+167.8%

What improved

  • ↑

    Cash rose

    Bank deposits 45.4k NOK → 63.7k NOK (+40.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 179.8k NOK to 179 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -184.9k NOK → -202.6k NOK (op. margin -102.9% → -113200.0%). Calculated

  • ↓

    Net result weakened

    Net result -184.9k NOK → -202.6k NOK (net margin -102.9% → -113199.4%). Calculated

  • ↓

    Equity eroded

    Book equity -380.7k NOK → -583.3k NOK (equity ratio -1309.7% → -749.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.18m NOK → 4.20m NOK (2327% → 2344585% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 174.9k NOK → 174 NOK (-99.9% YoY). Calculated