Org.nr 922 335 176 2019 → 2020 Year-over-year analysis

ABNO AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-03-26; registry 2021-04-19; journal 2021 206770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABNO AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -941.6k NOK → -372.9k NOK. Equity -441.6k NOK → -107.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell; payroll up without matching revenue.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ABNO AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-934.6k NOK -370.4k NOK
+60.4%
Net result
-941.6k NOK -372.9k NOK
+60.4%
Equity
-441.6k NOK -107.3k NOK
+75.7%
Cash
337.2k NOK 47.4k NOK
-86.0%
Total assets
358.6k NOK 47.4k NOK
-86.8%

What improved

  • ↑

    Operating result improved

    Operating result -934.6k NOK → -370.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -941.6k NOK → -372.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -441.6k NOK → -107.3k NOK (equity ratio -123.1% → -226.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 337.2k NOK → 47.4k NOK (-86.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 580 NOK → 267.0k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -226.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 500.0k NOK → 207.2k NOK — check capital reduction, conversion, or reclassification. Interpretation