Org.nr 983 677 460 2004 → 2005 Year-over-year analysis

ABNOR AS: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABNOR AS. Revenue 954.3k NOK → 928.6k NOK (-2.7%). Net result +303.0k NOK → +418.7k NOK. Equity 210.0k NOK → 418.1k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
954.3k NOK 928.6k NOK
-2.7%
Operating result
+409.3k NOK n/m
—
Net result
+303.0k NOK +418.7k NOK
+38.2%
Equity
210.0k NOK 418.1k NOK
+99.1%
Total assets
812.5k NOK 690.8k NOK
-15.0%

What improved

  • ↑

    Net result improved

    Net result +303.0k NOK → +418.7k NOK (net margin 31.8% → 45.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 210.0k NOK → 418.1k NOK (equity ratio 25.8% → 60.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 954.3k NOK to 928.6k NOK (-2.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 345.7k NOK → 425.3k NOK (36% → 46% of revenue). Calculated