Org.nr 911 366 274 2003 → 2004 Year-over-year analysis

ABO AS: årsregnskap 2004 vs 2003

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABO AS. Net result +8.18m NOK → +1.78m NOK. Equity 3.39m NOK → 677.8k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABO AS.

Scorecard

Revenue
11.64m NOK n/m
—
Operating result
+10.67m NOK -806.3k NOK
-107.6%
Net result
+8.18m NOK +1.78m NOK
-78.2%
Equity
3.39m NOK 677.8k NOK
-80.0%
Total assets
13.46m NOK 6.77m NOK
-49.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +10.67m NOK → -806.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result +8.18m NOK → +1.78m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.39m NOK → 677.8k NOK (equity ratio 25.2% → 10.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -8 482 NOK → 0 NOK (+100.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.52m NOK → 403.3k NOK. Reported fact