Org.nr 937 669 658 2020 → 2021 Year-over-year analysis

ABO BYGG AS: årsregnskap 2021 vs 2020

Shrank 11% on revenue, weaker earnings

approved 2022-06-30; registry 2022-08-10; journal 2022 831309

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABO BYGG AS. Revenue 10.75m NOK → 9.52m NOK (-11.4%). Net result -209.5k NOK → -963.0k NOK. Equity 11.62m NOK → -338.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABO BYGG AS.

Scorecard

Revenue
10.75m NOK 9.52m NOK
-11.4%
Operating result
-218.4k NOK -963.3k NOK
-341.0%
Net result
-209.5k NOK -963.0k NOK
-359.8%
Equity
11.62m NOK -338.2k NOK
-102.9%
Cash
2.30m NOK 1.21m NOK
-47.2%
Total assets
6.11m NOK 5.99m NOK
-2.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.75m NOK to 9.52m NOK (-11.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -218.4k NOK → -963.3k NOK (op. margin -2.0% → -10.1%). Calculated

  • ↓

    Net result weakened

    Net result -209.5k NOK → -963.0k NOK (net margin -1.9% → -10.1%). Calculated

  • ↓

    Equity eroded

    Book equity 11.62m NOK → -338.2k NOK (equity ratio 190.2% → -5.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.30m NOK → 1.21m NOK (-47.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 481.0k NOK → 145.1k NOK (-69.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 0. Reported fact