Org.nr 916 980 752 2021 → 2022 Year-over-year analysis

ABO EIENDOMMER AS: årsregnskap 2022 vs 2021

Grew 6% on revenue, weaker earnings, cash halved-plus

approved 2023-06-26; registry 2023-07-13; journal 2023 578915

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABO EIENDOMMER AS. Revenue 7.42m NOK → 7.87m NOK (+6.0%). Net result +3.06m NOK → +1.24m NOK. Equity 12.40m NOK → 13.64m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ABO EIENDOMMER AS.

Scorecard

Revenue
7.42m NOK 7.87m NOK
+6.0%
Operating result
+3.85m NOK +1.68m NOK
-56.4%
Net result
+3.06m NOK +1.24m NOK
-59.6%
Equity
12.40m NOK 13.64m NOK
+10.0%
Cash
10.67m NOK 2.88m NOK
-73.0%
Total assets
29.18m NOK 21.72m NOK
-25.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.42m NOK to 7.87m NOK (+6.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 12.40m NOK → 13.64m NOK (equity ratio 42.5% → 62.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.85m NOK → +1.68m NOK (op. margin 51.9% → 21.3%). Calculated

  • ↓

    Net result weakened

    Net result +3.06m NOK → +1.24m NOK (net margin 41.2% → 15.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.67m NOK → 2.88m NOK (-73.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.67m NOK → 2.88m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 20.0k NOK → 42.0k NOK (0% → 1% of revenue). Calculated