Org.nr 979 494 432 2005 → 2006 Year-over-year analysis

ABO INSTALLASJON AS: årsregnskap 2006 vs 2005

Grew 22% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ABO INSTALLASJON AS. Revenue 7.19m NOK → 8.75m NOK (+21.7%). Equity 883.1k NOK → 428.7k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABO INSTALLASJON AS.

Scorecard

Revenue
7.19m NOK 8.75m NOK
+21.7%
Net result
+783.0k NOK n/m
—
Equity
883.1k NOK 428.7k NOK
-51.5%
Total assets
3.24m NOK 4.28m NOK
+32.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.19m NOK to 8.75m NOK (+21.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 883.1k NOK → 428.7k NOK (equity ratio 27.3% → 10.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.67m NOK → 2.86m NOK (37% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.38m NOK → 3.00m NOK (+26.1% YoY). Calculated