Org.nr 979 494 432 2011 → 2012 Year-over-year analysis

ABO INSTALLASJON AS: årsregnskap 2012 vs 2011

Grew 23% on revenue

approved 2013-06-11; registry 2013-08-12; journal 2013 623374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABO INSTALLASJON AS. Revenue 10.22m NOK → 12.57m NOK (+23.0%). Equity 508.4k NOK → 617.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABO INSTALLASJON AS.

Scorecard

Revenue
10.22m NOK 12.57m NOK
+23.0%
Equity
508.4k NOK 617.0k NOK
+21.4%
Cash
1.30m NOK 1.23m NOK
-5.6%
Total assets
4.27m NOK 5.32m NOK
+24.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.22m NOK to 12.57m NOK (+23.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 508.4k NOK → 617.0k NOK (equity ratio 11.9% → 11.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.30m NOK → 1.23m NOK (-5.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.92m NOK → 4.66m NOK (38% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.21m NOK → 4.01m NOK (+25.0% YoY). Calculated