Org.nr 979 494 432 2021 → 2022 Year-over-year analysis

ABO INSTALLASJON AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue

approved 2023-08-09; registry 2023-08-10; journal 2023 705892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABO INSTALLASJON AS. Revenue 15.39m NOK → 14.52m NOK (-5.7%). Net result +1.66m NOK → +1.64m NOK. Equity 4.59m NOK → 4.60m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO INSTALLASJON AS.

Scorecard

Revenue
15.39m NOK 14.52m NOK
-5.7%
Operating result
+2.11m NOK +1.78m NOK
-15.7%
Net result
+1.66m NOK +1.64m NOK
-1.4%
Equity
4.59m NOK 4.60m NOK
+0.1%
Cash
3.42m NOK 3.36m NOK
-1.5%
Total assets
8.83m NOK 8.37m NOK
-5.2%

What improved

  • ↑

    Equity strengthened

    Book equity 4.59m NOK → 4.60m NOK (equity ratio 52.0% → 54.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.56m NOK → 6.42m NOK (43% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.39m NOK to 14.52m NOK (-5.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.11m NOK → +1.78m NOK (op. margin 13.7% → 12.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.42m NOK → 3.36m NOK (-1.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.92m NOK → 4.37m NOK (-11.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.11m NOK → 1.08m NOK. Reported fact