Org.nr 978 660 185 2008 → 2009 Year-over-year analysis

ABO MASKIN AS: årsregnskap 2009 vs 2008

Shrank 10% on revenue, stronger earnings

approved 2010-06-22; registry 2010-06-28; journal 2010 463787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABO MASKIN AS. Revenue 2.14m NOK → 1.93m NOK (-9.9%). Net result +135.4k NOK → +228.0k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO MASKIN AS.

Scorecard

Revenue
2.14m NOK 1.93m NOK
-9.9%
Operating result
+163.7k NOK +257.4k NOK
+57.2%
Net result
+135.4k NOK +228.0k NOK
+68.3%
Cash
n/m 10.4k NOK
—
Total assets
1.29m NOK 1.30m NOK
+1.1%

What improved

  • ↑

    Operating result improved

    Operating result +163.7k NOK → +257.4k NOK (op. margin 7.6% → 13.3%). Calculated

  • ↑

    Net result improved

    Net result +135.4k NOK → +228.0k NOK (net margin 6.3% → 11.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 1.30×. Calculated

  • ↑

    Payroll decreased

    Salary cost 654.4k NOK → 607.0k NOK (31% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.14m NOK to 1.93m NOK (-9.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 312.3k NOK → 165.1k NOK (-47.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 10.0k NOK. Reported fact