Org.nr 978 660 185 2012 → 2013 Year-over-year analysis

ABO MASKIN AS: årsregnskap 2013 vs 2012

Returned to profit

approved 2014-06-30; registry 2014-08-21; journal 2014 691002

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABO MASKIN AS. Revenue 2.43m NOK → 2.36m NOK (-3.0%). Net result -9 302 NOK → +55.6k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABO MASKIN AS.

Scorecard

Revenue
2.43m NOK 2.36m NOK
-3.0%
Operating result
+15.4k NOK +94.7k NOK
+515.2%
Net result
-9 302 NOK +55.6k NOK
+698.0%
Cash
3 921 NOK 21.8k NOK
+456.1%

What improved

  • ↑

    Operating result improved

    Operating result +15.4k NOK → +94.7k NOK (op. margin 0.6% → 4.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 302 NOK to a profit of 55.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 3 921 NOK → 21.8k NOK (+456.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.43m NOK to 2.36m NOK (-3.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 812.7k NOK → 839.4k NOK (33% → 36% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 542.2k NOK → 513.6k NOK (-5.3% YoY). Calculated