Org.nr 978 660 185 2015 → 2016 Year-over-year analysis

ABO MASKIN AS: årsregnskap 2016 vs 2015

Shrank 10% on revenue, weaker earnings

approved 2017-03-13; registry 2017-04-08; journal 2017 268592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABO MASKIN AS. Revenue 1.74m NOK → 1.56m NOK (-10.3%). Net result -175.8k NOK → -211.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO MASKIN AS.

Scorecard

Revenue
1.74m NOK 1.56m NOK
-10.3%
Operating result
-175.5k NOK -194.4k NOK
-10.8%
Net result
-175.8k NOK -211.8k NOK
-20.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.87m NOK → 699.4k NOK (223% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.74m NOK to 1.56m NOK (-10.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -175.5k NOK → -194.4k NOK (op. margin -10.1% → -12.5%). Calculated

  • ↓

    Net result weakened

    Net result -175.8k NOK → -211.8k NOK (net margin -10.1% → -13.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 267.2k NOK → 128.5k NOK (-51.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 173.8k NOK → 129.2k NOK. Reported fact