Org.nr 879 951 542 2001 → 2002 Year-over-year analysis

ABO PLAN & ARKITEKTUR AS: årsregnskap 2002 vs 2001

Grew 29% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABO PLAN & ARKITEKTUR AS. Revenue 9.35m NOK → 12.02m NOK (+28.5%). Equity 483.6k NOK → 506.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO PLAN & ARKITEKTUR AS.

Scorecard

Revenue
9.35m NOK 12.02m NOK
+28.5%
Operating result
+156.4k NOK +957.6k NOK
+512.4%
Equity
483.6k NOK 506.7k NOK
+4.8%
Total assets
3.10m NOK 4.28m NOK
+38.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.35m NOK to 12.02m NOK (+28.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +156.4k NOK → +957.6k NOK (op. margin 1.7% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 483.6k NOK → 506.7k NOK (equity ratio 15.6% → 11.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.84m NOK → 7.77m NOK (73% → 65% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 972.4k NOK → 630.3k NOK (-35.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 25.0k NOK. Reported fact