Org.nr 879 951 542 2003 → 2004 Year-over-year analysis

ABO PLAN & ARKITEKTUR AS: årsregnskap 2004 vs 2003

Grew 11% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABO PLAN & ARKITEKTUR AS. Revenue 15.78m NOK → 17.50m NOK (+10.9%). Equity 603.5k NOK → 677.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABO PLAN & ARKITEKTUR AS.

Scorecard

Revenue
15.78m NOK 17.50m NOK
+10.9%
Operating result
+999.6k NOK +637.4k NOK
-36.2%
Equity
603.5k NOK 677.9k NOK
+12.3%
Total assets
6.02m NOK 6.78m NOK
+12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.78m NOK to 17.50m NOK (+10.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 603.5k NOK → 677.9k NOK (equity ratio 10.0% → 10.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +999.6k NOK → +637.4k NOK (op. margin 6.3% → 3.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.84m NOK → 11.00m NOK (56% → 63% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.12m NOK → 2.88m NOK (-30.1% YoY). Calculated