ABO PLAN & ARKITEKTUR AS: årsregnskap 2008 vs 2007
Fresh owner capital
approved 2009-04-16; registry 2009-06-11
Summary
What changed
Comparing Årsregnskap 2008 with 2007 for ABO PLAN & ARKITEKTUR AS. Revenue 22.61m NOK → 22.07m NOK (-2.4%). Equity 3.99m NOK → 3.18m NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO PLAN & ARKITEKTUR AS.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 400 NOK → 200.0k NOK (+199.6k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 22.61m NOK to 22.07m NOK (-2.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +3.00m NOK → +1.34m NOK (op. margin 13.3% → 6.1%). Calculated
-
↓
Equity eroded
Book equity 3.99m NOK → 3.18m NOK (equity ratio 23.7% → 35.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 15.70m NOK → 16.18m NOK (69% → 73% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 1.42m NOK → 976.4k NOK (-31.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 6 000 NOK → 10.0k NOK. Reported fact