Org.nr 827 086 002 2022 → 2023 Year-over-year analysis

ABO REGNSKAP AS: årsregnskap 2023 vs 2022

Grew 243% on revenue, cash halved-plus

approved 2024-06-12; registry 2024-06-22; journal 2024 509206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABO REGNSKAP AS. Revenue 806.9k NOK → 2.77m NOK (+243.1%). Net result +73.4k NOK → +59.5k NOK. Equity 148.5k NOK → 208.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABO REGNSKAP AS.

Scorecard

Revenue
806.9k NOK 2.77m NOK
+243.1%
Operating result
+94.1k NOK +75.9k NOK
-19.3%
Net result
+73.4k NOK +59.5k NOK
-18.9%
Equity
148.5k NOK 208.0k NOK
+40.1%
Cash
5.37m NOK 5 465 NOK
-99.9%
Total assets
814.3k NOK 837.6k NOK
+2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 806.9k NOK to 2.77m NOK (+243.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 148.5k NOK → 208.0k NOK (equity ratio 18.2% → 24.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +94.1k NOK → +75.9k NOK (op. margin 11.7% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +73.4k NOK → +59.5k NOK (net margin 9.1% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.37m NOK → 5 465 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.37m NOK → 5 465 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 1 277 NOK → 1.20m NOK (0% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 732.8k NOK → 774.4k NOK (+5.7% YoY). Calculated