Org.nr 920 916 562 2005 → 2006 Year-over-year analysis

ABO SERVICE AS: årsregnskap 2006 vs 2005

Shrank 7% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ABO SERVICE AS. Revenue 2.97m NOK → 2.77m NOK (-6.7%). Net result +7 583 NOK → +50.5k NOK. Equity 264.2k NOK → 314.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABO SERVICE AS.

Scorecard

Revenue
2.97m NOK 2.77m NOK
-6.7%
Operating result
+47.6k NOK +91.2k NOK
+91.5%
Net result
+7 583 NOK +50.5k NOK
+565.6%
Equity
264.2k NOK 314.7k NOK
+19.1%
Cash
n/m 86.7k NOK
—
Total assets
1.01m NOK 1.12m NOK
+11.1%

What improved

  • ↑

    Operating result improved

    Operating result +47.6k NOK → +91.2k NOK (op. margin 1.6% → 3.3%). Calculated

  • ↑

    Net result improved

    Net result +7 583 NOK → +50.5k NOK (net margin 0.3% → 1.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 264.2k NOK → 314.7k NOK (equity ratio 26.2% → 28.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.97m NOK to 2.77m NOK (-6.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 005 NOK → 10.52m NOK (0% → 379% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 682.4k NOK → 319.1k NOK (-53.2% YoY). Calculated