Org.nr 920 916 562 2011 → 2012 Year-over-year analysis

ABO SERVICE AS: årsregnskap 2012 vs 2011

Shrank 8% on revenue

approved 2013-06-30; registry 2013-11-06; journal 2013 848004

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABO SERVICE AS. Revenue 4.09m NOK → 3.78m NOK (-7.5%). Equity 790.5k NOK → 816.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO SERVICE AS.

Scorecard

Revenue
4.09m NOK 3.78m NOK
-7.5%
Operating result
+258.4k NOK +103.8k NOK
-59.8%
Equity
790.5k NOK 816.8k NOK
+3.3%
Cash
122.9k NOK 122.9k NOK
0.0%
Total assets
2.34m NOK 2.91m NOK
+24.2%

What improved

  • ↑

    Equity strengthened

    Book equity 790.5k NOK → 816.8k NOK (equity ratio 33.7% → 28.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.09m NOK to 3.78m NOK (-7.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +258.4k NOK → +103.8k NOK (op. margin 6.3% → 2.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.42× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 328.9k NOK → 7 751 NOK (-97.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 400 NOK → 521.8k NOK. Reported fact