Org.nr 920 916 562 2014 → 2015 Year-over-year analysis

ABO SERVICE AS: årsregnskap 2015 vs 2014

Shrank 5% on revenue

approved 2016-06-30; registry 2016-08-31; journal 2016 882757

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABO SERVICE AS. Revenue 3.83m NOK → 3.63m NOK (-5.0%). Equity 724.3k NOK → 738.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO SERVICE AS.

Scorecard

Revenue
3.83m NOK 3.63m NOK
-5.0%
Equity
724.3k NOK 738.3k NOK
+1.9%
Cash
107.9k NOK 84.9k NOK
-21.3%
Total assets
2.33m NOK 1.92m NOK
-17.9%

What improved

  • ↑

    Equity strengthened

    Book equity 724.3k NOK → 738.3k NOK (equity ratio 31.0% → 38.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.83m NOK to 3.63m NOK (-5.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 107.9k NOK → 84.9k NOK (-21.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 014 NOK → 2.31m NOK (0% → 63% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 201.3k NOK → 22.0k NOK (-89.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 400.0k NOK → 1 NOK. Reported fact