Org.nr 920 916 562 2020 → 2021 Year-over-year analysis

ABO SERVICE AS: årsregnskap 2021 vs 2020

Shrank 33% on revenue, weaker earnings

approved 2022-06-30; registry 2022-08-02; journal 2022 869546

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABO SERVICE AS. Revenue 3.40m NOK → 2.28m NOK (-32.8%). Net result -89.4k NOK → -254.6k NOK. Equity 686.0k NOK → 431.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO SERVICE AS.

Scorecard

Revenue
3.40m NOK 2.28m NOK
-32.8%
Operating result
-80.6k NOK -291.3k NOK
-261.3%
Net result
-89.4k NOK -254.6k NOK
-184.7%
Equity
686.0k NOK 431.4k NOK
-37.1%
Cash
183.3k NOK 118.6k NOK
-35.3%
Total assets
2.11m NOK 1.52m NOK
-27.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.28m NOK → 1.62m NOK (67% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.40m NOK to 2.28m NOK (-32.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -80.6k NOK → -291.3k NOK (op. margin -2.4% → -12.8%). Calculated

  • ↓

    Net result weakened

    Net result -89.4k NOK → -254.6k NOK (net margin -2.6% → -11.2%). Calculated

  • ↓

    Equity eroded

    Book equity 686.0k NOK → 431.4k NOK (equity ratio 32.5% → 28.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 183.3k NOK → 118.6k NOK (-35.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 39.8k NOK → -8 000 NOK (-120.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 800.0k NOK. Reported fact