Org.nr 928 911 373 2022 → 2023 Year-over-year analysis

ABØE PROSJEKT OG BYGGELEDELSE AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-06-21; registry 2024-07-18; journal 2024 651619

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABØE PROSJEKT OG BYGGELEDELSE AS. Revenue 2.00m NOK → 2.06m NOK (+3.2%). Net result -130.1k NOK → -183.6k NOK. Equity -100.1k NOK → -283.8k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABØE PROSJEKT OG BYGGELEDELSE AS.

Scorecard

Revenue
2.00m NOK 2.06m NOK
+3.2%
Operating result
-134.3k NOK -106.8k NOK
+20.5%
Net result
-130.1k NOK -183.6k NOK
-41.1%
Equity
-100.1k NOK -283.8k NOK
-183.3%
Cash
194.4k NOK 85.7k NOK
-55.9%
Total assets
437.8k NOK 510.2k NOK
+16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.00m NOK to 2.06m NOK (+3.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -134.3k NOK → -106.8k NOK (op. margin -6.7% → -5.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -130.1k NOK → -183.6k NOK (net margin -6.5% → -8.9%). Calculated

  • ↓

    Equity eroded

    Book equity -100.1k NOK → -283.8k NOK (equity ratio -22.9% → -55.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 194.4k NOK → 85.7k NOK (-55.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -55.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 679 NOK → 1.71m NOK (0% → 83% of revenue). Calculated