ABOKAT EIENDOM AS: årsregnskap 2019 vs 2018
Grew 241% on revenue
approved 2020-08-31; registry 2020-09-19; journal 2020 840556
Summary
What changed
Comparing Årsregnskap 2019 with 2018 for ABOKAT EIENDOM AS. Revenue 788.1k NOK → 2.69m NOK (+241.1%). Equity 5.29m NOK → 407.2k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABOKAT EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 788.1k NOK to 2.69m NOK (+241.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 243.8k NOK → 498.3k NOK (+104.4% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +572.3k NOK → +540.5k NOK (op. margin 72.6% → 20.1%). Calculated
-
↓
Equity eroded
Book equity 5.29m NOK → 407.2k NOK (equity ratio 57.6% → 5.5%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1 153 NOK → 892.2k NOK (0% → 33% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 117.9k NOK → 29.5k NOK (-75.0% YoY). Calculated