Org.nr 922 867 739 2021 → 2022 Year-over-year analysis

ABOLIG AS: årsregnskap 2022 vs 2021

Grew 344936% on revenue, stronger earnings, fresh owner capital

approved 2023-06-30; registry 2023-07-10; journal 2023 592825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABOLIG AS. Revenue 3 620 NOK → 12.49m NOK (+344936.3%). Net result +1.07m NOK → +4.70m NOK. Equity 2.74m NOK → 3.44m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABOLIG AS.

Scorecard

Revenue
3 620 NOK 12.49m NOK
+344936.3%
Operating result
+1.37m NOK +1.17m NOK
-14.4%
Net result
+1.07m NOK +4.70m NOK
+338.1%
Equity
2.74m NOK 3.44m NOK
+25.6%
Cash
400.3k NOK 670.0k NOK
+67.4%
Total assets
271.4k NOK 15.53m NOK
+5621.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 620 NOK to 12.49m NOK (+344936.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.07m NOK → +4.70m NOK (net margin 29636.7% → 37.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.74m NOK → 3.44m NOK (equity ratio 1008.0% → 22.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 400.3k NOK → 670.0k NOK (+67.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.19× → 23.45×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.37m NOK → +1.17m NOK (op. margin 37790.0% → 9.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 5 197 NOK (0% → 0% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 134 NOK → 10.68m NOK (+500300.7% YoY). Calculated