Org.nr 982 753 589 2019 → 2020 Year-over-year analysis

ABORA PROSJEKT AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue, weaker earnings

approved 2021-05-19; registry 2021-06-14; journal 2021 313449

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABORA PROSJEKT AS. Revenue 50.97m NOK → 47.42m NOK (-7.0%). Net result +335.5k NOK → +88.8k NOK. Equity 5.20m NOK → 5.29m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABORA PROSJEKT AS.

Scorecard

Revenue
50.97m NOK 47.42m NOK
-7.0%
Operating result
+394.4k NOK +89.0k NOK
-77.4%
Net result
+335.5k NOK +88.8k NOK
-73.5%
Equity
5.20m NOK 5.29m NOK
+1.7%
Cash
7.10m NOK 4.16m NOK
-41.4%
Total assets
15.24m NOK 16.43m NOK
+7.9%

What improved

  • ↑

    Equity strengthened

    Book equity 5.20m NOK → 5.29m NOK (equity ratio 34.1% → 32.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.80m NOK → 15.66m NOK (35% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 50.97m NOK to 47.42m NOK (-7.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +394.4k NOK → +89.0k NOK (op. margin 0.8% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +335.5k NOK → +88.8k NOK (net margin 0.7% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.10m NOK → 4.16m NOK (-41.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.32m NOK → 28.30m NOK (-3.5% YoY). Calculated