Org.nr 982 753 589 2023 → 2024 Year-over-year analysis

ABORA PROSJEKT AS: årsregnskap 2024 vs 2023

Shrank 5% on revenue, weaker earnings

approved 2025-04-01; registry 2025-04-26; journal 2025 367882

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABORA PROSJEKT AS. Revenue 66.02m NOK → 62.72m NOK (-5.0%). Net result +3.50m NOK → +2.48m NOK. Equity 8.69m NOK → 8.17m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABORA PROSJEKT AS.

Scorecard

Revenue
66.02m NOK 62.72m NOK
-5.0%
Operating result
+4.48m NOK +3.08m NOK
-31.3%
Net result
+3.50m NOK +2.48m NOK
-29.2%
Equity
8.69m NOK 8.17m NOK
-6.0%
Cash
5.67m NOK 12.10m NOK
+113.2%
Total assets
24.87m NOK 23.90m NOK
-3.9%

What improved

  • ↑

    Cash rose

    Bank deposits 5.67m NOK → 12.10m NOK (+113.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 66.02m NOK to 62.72m NOK (-5.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.48m NOK → +3.08m NOK (op. margin 6.8% → 4.9%). Calculated

  • ↓

    Net result weakened

    Net result +3.50m NOK → +2.48m NOK (net margin 5.3% → 4.0%). Calculated

  • ↓

    Equity eroded

    Book equity 8.69m NOK → 8.17m NOK (equity ratio 34.9% → 34.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 18.26m NOK → 18.52m NOK (28% → 30% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 40.03m NOK → 37.76m NOK (-5.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 25 → 24. Reported fact