Org.nr 922 097 461 2022 → 2023 Year-over-year analysis

ABORDA SALG AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, stronger earnings, cash halved-plus

approved 2024-08-13; registry 2024-08-15; journal 2024 728940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABORDA SALG AS. Revenue 2.21m NOK → 1.66m NOK (-25.0%). Net result +47.7k NOK → +382.6k NOK. Equity 12.4k NOK → 5.40m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABORDA SALG AS.

Scorecard

Revenue
2.21m NOK 1.66m NOK
-25.0%
Operating result
+120.5k NOK +508.4k NOK
+322.0%
Net result
+47.7k NOK +382.6k NOK
+701.4%
Equity
12.4k NOK 5.40m NOK
+43282.6%
Cash
901.5k NOK 41.6k NOK
-95.4%
Total assets
2.90m NOK 2.78m NOK
-4.4%

What improved

  • ↑

    Operating result improved

    Operating result +120.5k NOK → +508.4k NOK (op. margin 5.4% → 30.6%). Calculated

  • ↑

    Net result improved

    Net result +47.7k NOK → +382.6k NOK (net margin 2.2% → 23.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.4k NOK → 5.40m NOK (equity ratio 0.4% → 194.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.21m NOK to 1.66m NOK (-25.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 901.5k NOK → 41.6k NOK (-95.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 772.0k NOK → 1.21m NOK (+56.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → -13.9k NOK. Reported fact