ABORDA STILLAS AS: årsregnskap 2003 vs 2002
Stronger earnings, cash halved-plus, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ABORDA STILLAS AS. Revenue 0 NOK → 935.5k NOK. Net result +15.8k NOK → +290.0k NOK. Equity 96.9k NOK → 243.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABORDA STILLAS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 935.5k NOK. Calculated
-
↑
Operating result improved
Operating result +15.8k NOK → +350.1k NOK. Calculated
-
↑
Net result improved
Net result +15.8k NOK → +290.0k NOK. Calculated
-
↑
Equity strengthened
Book equity 96.9k NOK → 243.1k NOK (equity ratio 1530.2% → 10.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 100.0k NOK (+70.0k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 370.3k NOK → 7 387 NOK (-98.0% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 6 NOK → 36.1k NOK (+600883.3% YoY). Calculated