Org.nr 976 686 128 2006 → 2007 Year-over-year analysis

ABORDA STILLAS AS: årsregnskap 2007 vs 2006

Grew 30% on revenue, slipped into loss

approved 2008-09-24; registry 2008-09-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABORDA STILLAS AS. Revenue 5.35m NOK → 6.94m NOK (+29.7%). Net result +1.14m NOK → -376.3k NOK. Equity 344.8k NOK → 1.34m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABORDA STILLAS AS.

Scorecard

Revenue
5.35m NOK 6.94m NOK
+29.7%
Operating result
+586 NOK +74.4k NOK
+12595.9%
Net result
+1.14m NOK -376.3k NOK
-133.0%
Equity
344.8k NOK 1.34m NOK
+289.6%
Cash
261 NOK 19.2k NOK
+7273.6%
Total assets
6.22m NOK 5.79m NOK
-6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.35m NOK to 6.94m NOK (+29.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +586 NOK → +74.4k NOK (op. margin 0.0% → 1.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 344.8k NOK → 1.34m NOK (equity ratio 5.5% → 23.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 261 NOK → 19.2k NOK (+7273.6% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1.14m NOK profit to a loss of 376.3k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.11× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 118.0k NOK → 69.9k NOK (-40.8% YoY). Calculated