Org.nr 976 686 128 2010 → 2011 Year-over-year analysis

ABORDA STILLAS AS: årsregnskap 2011 vs 2010

Grew 9% on revenue, cash halved-plus

approved 2012-06-04; registry 2012-06-30; journal 2012 482761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABORDA STILLAS AS. Revenue 2.59m NOK → 2.84m NOK (+9.5%). Equity 188.7k NOK → 145.7k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABORDA STILLAS AS.

Scorecard

Revenue
2.59m NOK 2.84m NOK
+9.5%
Operating result
+256.7k NOK +404.0k NOK
+57.4%
Net result
+169.1k NOK n/m
—
Equity
188.7k NOK 145.7k NOK
-22.8%
Cash
60.1k NOK 6 625 NOK
-89.0%
Total assets
1.94m NOK 5.79m NOK
+199.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 2.84m NOK (+9.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +256.7k NOK → +404.0k NOK (op. margin 9.9% → 14.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 188.7k NOK → 145.7k NOK (equity ratio 9.7% → 2.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 60.1k NOK → 6 625 NOK (-89.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation