Org.nr 927 145 995 2021 → 2022 Year-over-year analysis

ABOS AS: årsregnskap 2022 vs 2021

Shrank 76% on revenue, stronger earnings, cash halved-plus

approved 2023-07-27; registry 2023-08-02; journal 2023 681510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABOS AS. Revenue 208.8k NOK → 49.1k NOK (-76.5%). Net result +63.1k NOK → +165.8k NOK. Equity 93.1k NOK → 102.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABOS AS.

Scorecard

Revenue
208.8k NOK 49.1k NOK
-76.5%
Operating result
+129.9k NOK +711.4k NOK
+447.5%
Net result
+63.1k NOK +165.8k NOK
+162.7%
Equity
93.1k NOK 102.9k NOK
+10.5%
Cash
178.3k NOK 68.6k NOK
-61.5%
Total assets
11.16m NOK 18.53m NOK
+66.0%

What improved

  • ↑

    Operating result improved

    Operating result +129.9k NOK → +711.4k NOK (op. margin 62.2% → 1449.0%). Calculated

  • ↑

    Net result improved

    Net result +63.1k NOK → +165.8k NOK (net margin 30.2% → 337.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 93.1k NOK → 102.9k NOK (equity ratio 0.8% → 0.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 208.8k NOK to 49.1k NOK (-76.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 178.3k NOK → 68.6k NOK (-61.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact