Org.nr 916 824 963 2017 → 2018 Year-over-year analysis

ABOTNES AS: årsregnskap 2018 vs 2017

Shrank 78% on revenue, stronger earnings

approved 2019-04-26; registry 2019-05-11; journal 2019 319512

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABOTNES AS. Revenue 800.0k NOK → 180.0k NOK (-77.5%). Net result +1.24m NOK → +1.92m NOK. Equity 2.49m NOK → 4.10m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABOTNES AS.

Scorecard

Revenue
800.0k NOK 180.0k NOK
-77.5%
Operating result
+612.0k NOK -44.6k NOK
-107.3%
Net result
+1.24m NOK +1.92m NOK
+55.1%
Equity
2.49m NOK 4.10m NOK
+65.1%
Cash
656.9k NOK 3.22m NOK
+390.8%
Total assets
2.67m NOK 4.26m NOK
+59.7%

What improved

  • ↑

    Net result improved

    Net result +1.24m NOK → +1.92m NOK (net margin 154.5% → 1065.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.49m NOK → 4.10m NOK (equity ratio 93.2% → 96.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 656.9k NOK → 3.22m NOK (+390.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 800.0k NOK to 180.0k NOK (-77.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +612.0k NOK → -44.6k NOK (op. margin 76.5% → -24.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 47.0k NOK → 52.7k NOK (6% → 29% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 155.9k NOK → 53.1k NOK. Reported fact