Org.nr 923 213 279 2009 → 2010 Year-over-year analysis

ABOVE MEDIA AS: årsregnskap 2010 vs 2009

Grew 235% on revenue

approved 2011-06-14; registry 2011-08-29; journal 2011 651255

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABOVE MEDIA AS. Revenue 54.2k NOK → 181.4k NOK (+234.7%). Equity 171.4k NOK → 258.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABOVE MEDIA AS.

Scorecard

Revenue
54.2k NOK 181.4k NOK
+234.7%
Operating result
-59.0k NOK +84.4k NOK
+243.0%
Net result
-33.4k NOK n/m
—
Equity
171.4k NOK 258.4k NOK
+50.7%
Total assets
200.7k NOK 322.4k NOK
+60.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 54.2k NOK to 181.4k NOK (+234.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -59.0k NOK → +84.4k NOK (op. margin -108.9% → 46.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 171.4k NOK → 258.4k NOK (equity ratio 85.4% → 80.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 32.0k NOK (0% → 18% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 20.9k NOK → 8 916 NOK (-57.2% YoY). Calculated