Org.nr 923 213 279 2015 → 2016 Year-over-year analysis

ABOVE MEDIA AS: årsregnskap 2016 vs 2015

Shrank 72% on revenue, cash halved-plus

approved 2017-06-19; registry 2017-06-22; journal 2017 507275

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABOVE MEDIA AS. Revenue 215.8k NOK → 61.0k NOK (-71.7%). Equity 360.1k NOK → 39.9k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABOVE MEDIA AS.

Scorecard

Revenue
215.8k NOK 61.0k NOK
-71.7%
Operating result
+194.0k NOK +12.4k NOK
-93.6%
Net result
+152.2k NOK n/m
—
Equity
360.1k NOK 39.9k NOK
-88.9%
Cash
659.7k NOK 61.6k NOK
-90.7%
Total assets
663.6k NOK 135.9k NOK
-79.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 215.8k NOK to 61.0k NOK (-71.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +194.0k NOK → +12.4k NOK (op. margin 89.9% → 20.3%). Calculated

  • ↓

    Equity eroded

    Book equity 360.1k NOK → 39.9k NOK (equity ratio 54.3% → 29.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 659.7k NOK → 61.6k NOK (-90.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.19× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 360.0k NOK → 30.2k NOK — check capital reduction, conversion, or reclassification. Interpretation