Org.nr 997 109 937 2013 → 2014 Year-over-year analysis

ABOVO AS: årsregnskap 2014 vs 2013

Grew 276% on revenue, slipped into loss

approved 2015-05-15; registry 2015-06-06; journal 2015 430023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABOVO AS. Revenue 399.3k NOK → 1.50m NOK (+275.6%). Net result +142.1k NOK → -44.3k NOK. Equity 392.7k NOK → 348.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABOVO AS.

Scorecard

Revenue
399.3k NOK 1.50m NOK
+275.6%
Net result
+142.1k NOK -44.3k NOK
-131.2%
Equity
392.7k NOK 348.4k NOK
-11.3%
Cash
30.3k NOK 200.6k NOK
+562.0%
Total assets
518.3k NOK 525.0k NOK
+1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 399.3k NOK to 1.50m NOK (+275.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 30.3k NOK → 200.6k NOK (+562.0% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 142.1k NOK profit to a loss of 44.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 392.7k NOK → 348.4k NOK (equity ratio 75.8% → 66.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 487.2k NOK → 556.4k NOK (122% → 37% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 605.0k NOK → 573.3k NOK (-5.2% YoY). Calculated