Org.nr 997 109 937 2017 → 2018 Year-over-year analysis

ABOVO AS: årsregnskap 2018 vs 2017

Shrank 15% on revenue, stronger earnings

approved 2019-05-02; registry 2019-06-12; journal 2019 410742

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABOVO AS. Revenue 923.9k NOK → 781.5k NOK (-15.4%). Net result -230.7k NOK → -53.8k NOK. Equity 230.2k NOK → 176.4k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABOVO AS.

Scorecard

Revenue
923.9k NOK 781.5k NOK
-15.4%
Operating result
-162.8k NOK +13.1k NOK
+108.1%
Net result
-230.7k NOK -53.8k NOK
+76.7%
Equity
230.2k NOK 176.4k NOK
-23.4%
Cash
32.8k NOK 31.6k NOK
-3.7%
Total assets
335.3k NOK 296.2k NOK
-11.7%

What improved

  • ↑

    Operating result improved

    Operating result -162.8k NOK → +13.1k NOK (op. margin -17.6% → 1.7%). Calculated

  • ↑

    Net result improved

    Net result -230.7k NOK → -53.8k NOK (net margin -25.0% → -6.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 565.3k NOK → 418.9k NOK (61% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 923.9k NOK to 781.5k NOK (-15.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 230.2k NOK → 176.4k NOK (equity ratio 68.6% → 59.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.8k NOK → 31.6k NOK (-3.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 386.5k NOK → 268.2k NOK (-30.6% YoY). Calculated