ABOX AS: årsregnskap 2011 vs 2010
Grew 60327% on revenue
approved 2012-06-30; registry 2012-09-13; journal 2012 764262
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ABOX AS. Revenue 5 546 NOK → 3.35m NOK (+60326.6%). Equity 142.7k NOK → 86.2k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABOX AS.
At a glance
Scorecard
Revenue
5 546 NOK
3.35m NOK
+60326.6%
Operating result
+61.4k NOK
n/m
—
Equity
142.7k NOK
86.2k NOK
-39.6%
Cash
n/m
282.0k NOK
—
Total assets
906.1k NOK
860.9k NOK
-5.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5 546 NOK to 3.35m NOK (+60326.6% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 142.7k NOK → 86.2k NOK (equity ratio 15.8% → 10.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 289 NOK → 1.26m NOK (41% → 38% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 61.2k NOK → 32.9k NOK (-46.3% YoY). Calculated