ABOX AS: årsregnskap 2013 vs 2012
Grew 5% on revenue
approved 2014-12-05; registry 2014-12-15; journal 2014 878129
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABOX AS. Revenue 2.91m NOK → 3.07m NOK (+5.4%). Equity 47.0k NOK → 211.5k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABOX AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.91m NOK to 3.07m NOK (+5.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 47.0k NOK → 211.5k NOK (equity ratio 7.5% → 35.1%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 214.1k NOK → 138.1k NOK (-35.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.16m NOK → 1.84m NOK (40% → 60% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 19.4k NOK → 9 393 NOK (-51.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value -27.6k NOK → -38.2k NOK. Reported fact