Org.nr 994 493 183 2017 → 2018 Year-over-year analysis

ABOX AS: årsregnskap 2018 vs 2017

Shrank 18% on revenue, cash halved-plus

approved 2019-08-09; registry 2019-08-14; journal 2019 922416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABOX AS. Revenue 3.59m NOK → 2.95m NOK (-18.0%). Equity 304.6k NOK → 101.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
3.59m NOK 2.95m NOK
-18.0%
Equity
304.6k NOK 101.6k NOK
-66.7%
Cash
160.4k NOK 77.0k NOK
-52.0%
Total assets
714.4k NOK 510.3k NOK
-28.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.59m NOK to 2.95m NOK (-18.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 304.6k NOK → 101.6k NOK (equity ratio 42.6% → 19.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 160.4k NOK → 77.0k NOK (-52.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 15.7k NOK → 76.0k NOK (+382.5% YoY). Calculated