Org.nr 999 045 650 2013 → 2014 Year-over-year analysis

ABP KONSULT AS: årsregnskap 2014 vs 2013

Grew 140% on revenue

approved 2015-03-18; registry 2015-03-23; journal 2015 332357

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABP KONSULT AS. Revenue 812.6k NOK → 1.95m NOK (+140.4%). Equity 5.23m NOK → 90.9k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABP KONSULT AS.

Scorecard

Revenue
812.6k NOK 1.95m NOK
+140.4%
Equity
5.23m NOK 90.9k NOK
-98.3%
Cash
36.1k NOK 62.7k NOK
+73.9%
Total assets
886.4k NOK 685.8k NOK
-22.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 812.6k NOK to 1.95m NOK (+140.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 36.1k NOK → 62.7k NOK (+73.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 679.6k NOK → 653.8k NOK (84% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.23m NOK → 90.9k NOK (equity ratio 589.6% → 13.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 226.1k NOK → 10.1k NOK. Reported fact