Org.nr 914 852 447 2002 → 2003 Year-over-year analysis

ABR NYMARK AS: årsregnskap 2003 vs 2002

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABR NYMARK AS. Revenue 4.64m NOK → 4.70m NOK (+1.3%). Net result +79.4k NOK → +49.4k NOK. Equity 650.0k NOK → 699.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABR NYMARK AS.

Scorecard

Revenue
4.64m NOK 4.70m NOK
+1.3%
Operating result
+173.9k NOK +149.6k NOK
-14.0%
Net result
+79.4k NOK +49.4k NOK
-37.7%
Equity
650.0k NOK 699.4k NOK
+7.6%
Total assets
2.12m NOK 2.16m NOK
+1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.64m NOK to 4.70m NOK (+1.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 650.0k NOK → 699.4k NOK (equity ratio 30.7% → 32.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +173.9k NOK → +149.6k NOK (op. margin 3.7% → 3.2%). Calculated

  • ↓

    Net result weakened

    Net result +79.4k NOK → +49.4k NOK (net margin 1.7% → 1.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.32m NOK → 1.38m NOK (28% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.49m NOK → 2.52m NOK (+1.2% YoY). Calculated